5 years of cash flows entered
Net present value at 10% discount rate
$48,032.62
NPV is positive — the project creates value at this discount rate.
| Year | Cash flow | Discounted value |
|---|---|---|
| 1 | $30,000.00 | $27,272.73 |
| 2 | $35,000.00 | $28,925.62 |
| 3 | $40,000.00 | $30,052.59 |
| 4 | $45,000.00 | $30,735.61 |
| 5 | $50,000.00 | $31,046.07 |
Powered by Budget Build Invest !